{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Facade Improvements"],"not_rendered":{"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Facade Improvements","index":0,"n_rows":26,"n_cols":9,"rows_kept":26,"merged":[[0,0,0,8],[2,0,2,2],[3,0,3,2],[3,3,3,5],[18,5,18,7],[20,5,20,7],[21,5,21,7],[22,5,22,7],[24,5,24,7],[25,0,25,2]]}
["Business Façade Improvement Summary"]
[]
["Project #:"]
["Local Government:"]
[{"$nulls":6},"Calculated;\ndo not enter.",null,"Calculated;\ndo not enter."]
["#","Applicant (business name):","Short description of façade improvements completed:","Amount\nbusiness\napplied for:","Amount\napproved:","Amount\nreimbursed to\nbusiness:","Private\nsector\ninvestment:","Total value of\neligible\nimprovements:","Eligible rebate:\n(max $5,000)"]
["1\n",{"$nulls":5},{"$f":"Table1[[#This Row],[Total value of\neligible\nimprovements:]]-Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]","v":0},null,{"$f":"MIN(MAX(IF(ISBLANK(Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),\"0\"),Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),5000)","v":0}]
["2\n",{"$nulls":5},{"$f":"Table1[[#This Row],[Total value of\neligible\nimprovements:]]-Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]","v":0},null,{"$f":"MIN(MAX(IF(ISBLANK(Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),\"0\"),Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),5000)","v":0}]
["3\n",{"$nulls":5},{"$f":"Table1[[#This Row],[Total value of\neligible\nimprovements:]]-Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]","v":0},null,{"$f":"MIN(MAX(IF(ISBLANK(Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),\"0\"),Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),5000)","v":0}]
["4\n",{"$nulls":5},{"$f":"Table1[[#This Row],[Total value of\neligible\nimprovements:]]-Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]","v":0},null,{"$f":"MIN(MAX(IF(ISBLANK(Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),\"0\"),Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),5000)","v":0}]
["5\n",{"$nulls":5},{"$f":"Table1[[#This Row],[Total value of\neligible\nimprovements:]]-Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]","v":0},null,{"$f":"MIN(MAX(IF(ISBLANK(Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),\"0\"),Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),5000)","v":0}]
["6\n",{"$nulls":5},{"$f":"Table1[[#This Row],[Total value of\neligible\nimprovements:]]-Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]","v":0},null,{"$f":"MIN(MAX(IF(ISBLANK(Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),\"0\"),Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),5000)","v":0}]
["7\n",{"$nulls":5},{"$f":"Table1[[#This Row],[Total value of\neligible\nimprovements:]]-Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]","v":0},null,{"$f":"MIN(MAX(IF(ISBLANK(Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),\"0\"),Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),5000)","v":0}]
["8\n",{"$nulls":5},{"$f":"Table1[[#This Row],[Total value of\neligible\nimprovements:]]-Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]","v":0},null,{"$f":"MIN(MAX(IF(ISBLANK(Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),\"0\"),Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),5000)","v":0}]
["9\n",{"$nulls":5},{"$f":"Table1[[#This Row],[Total value of\neligible\nimprovements:]]-Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]","v":0},null,{"$f":"MIN(MAX(IF(ISBLANK(Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),\"0\"),Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),5000)","v":0}]
["10\n",{"$nulls":5},{"$f":"Table1[[#This Row],[Total value of\neligible\nimprovements:]]-Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]","v":0},null,{"$f":"MIN(MAX(IF(ISBLANK(Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),\"0\"),Table1[[#This Row],[Amount\nreimbursed to\nbusiness:]]),5000)","v":0}]
[null,null,"TOTALS:",{"$f":"SUBTOTAL(109,Table1[Amount\nbusiness\napplied for:])","v":0},{"$f":"SUBTOTAL(109,Table1[Amount\napproved:])","v":0},{"$f":"SUBTOTAL(109,Table1[Amount\nreimbursed to\nbusiness:])","v":0},{"$f":"SUBTOTAL(109,Table1[Private\nsector\ninvestment:])","v":0},{"$f":"SUBTOTAL(109,Table1[Total value of\neligible\nimprovements:])","v":0},{"$f":"SUBTOTAL(109,Table1[Eligible rebate:\n(max $5,000)])","v":0}]
[]
[{"$nulls":5},"Eligible rebate column total",null,null,{"$f":"Table1[[#Totals],[Eligible rebate:\n(max $5,000)]]","v":0}]
[]
[{"$nulls":5},"Maximum rebate approved (per approval letter)",null,null,{"v":20000,"d":"$20,000.00"}]
[{"$nulls":5},"    Less: previous disbursements (if any)",null,null,0]
[{"$nulls":5},"Maximum rebate",null,null,{"$f":"I21-I22","v":{"v":20000,"d":"$20,000.00"}}]
[]
[{"$nulls":5},"REBATE REQUESTED:",null,null,{"$f":"MIN(I23,I19)","v":0}]
["Published September 2018 – Ver. 1.0"]